| Revenue | DKK 2,3M | -36% |
| EBITDA | DKK 1,1M | -54% |
| Net profit | DKK 633K | -64% |
| Total assets | DKK 1M | -89% |
| Equity | DKK 756K | -60% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.043 | 266 | 82 | 263 | 731 | 1.300 | 4.339 | 5.069 | 13.263 | 3.561 | 2.289 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -489 | -1.881 | -1.650 | -1.712 | -1.234 | -1.207 |
| EBITDA | 1.043 | 266 | 82 | 263 | 731 | 811 | 2.459 | 3.419 | 11.550 | 2.327 | 1.082 |
| Depreciation & amort. | -38 | -66 | -38 | -38 | -29 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.005 | 200 | 44 | 225 | 702 | 811 | 2.459 | 3.419 | 11.550 | 2.327 | 1.082 |
| Net financials | -1 | 0 | 0 | 0 | -2 | -4 | -9 | -12 | 15 | -27 | -205 |
| Profit before tax | 1.004 | 200 | 44 | 225 | 701 | 807 | 2.449 | 3.407 | 11.565 | 2.300 | 877 |
| Tax | 238 | 45 | 10 | 49 | 154 | 178 | 540 | 750 | 2.547 | 522 | 244 |
| Net profit | 766 | 156 | 34 | 175 | 546 | 629 | 1.910 | 2.657 | 9.018 | 1.778 | 633 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.427 | 719 | 649 | 698 | 1.181 | 1.784 | 3.355 | 4.242 | 12.985 | 9.569 | 1.047 |
| Equity | 991 | 427 | 304 | 479 | 726 | 980 | 2.215 | 2.397 | 9.115 | 1.893 | 756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.436 | 292 | 345 | 219 | 455 | 803 | 1.140 | 1.845 | 3.870 | 7.676 | 291 |
| Total debt | 1.436 | 292 | 345 | 219 | 455 | 803 | 1.140 | 1.845 | 3.870 | 7.676 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2017 | — | — |
CK Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sertion Denmark ApS | Company | 100.0% | 100.0% | 2026 |
SKANDA TANKOPERATION ApS | Company | 25.0% | 25.0% | 2017 |
Kenneth Pedersen Holding Helsted ApS | Company | 15.0% | 15.0% | 2025 |
KN Rasmussen Holding ApS | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Broberg Sørensen | Management | 0 companies |
| Christoffer Kold Mortensen | Management | 0 companies |
| Andreas Lars Erik Bogren | Chairman | 0 companies |
| David Harald Olerup | Board of Directors | 0 companies |
| Elin Risbecker | Board of Directors | 0 companies |