| Revenue | DKK -18K | -101% |
| EBITDA | DKK -639K | -142% |
| Net profit | DKK -672K | -145% |
| Total assets | DKK 705K | +19% |
| Equity | DKK -1M | -190% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 184 | 131 | -92 | -116 | 362 | 712 | -99 | 832 | 244 | 2.141 | -18 |
| Staff expenses | -102 | -41 | -292 | -477 | -403 | -739 | -415 | -574 | -784 | -621 | -621 |
| EBITDA | 82 | 91 | -385 | -593 | -40 | -27 | -514 | 258 | -540 | 1.520 | -639 |
| Depreciation & amort. | -117 | -46 | -28 | -6 | -6 | -6 | -6 | -6 | -2 | -0 | -0 |
| EBIT | -35 | 45 | -413 | -599 | -46 | -33 | -520 | 252 | -542 | 1.520 | -639 |
| Net financials | -24 | -8 | -5 | -8 | -7 | -50 | -39 | -49 | -56 | -32 | -33 |
| Profit before tax | -59 | 37 | -418 | -607 | -53 | -83 | -559 | 203 | -598 | 1.488 | -672 |
| Tax | -16 | 9 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -43 | 28 | -401 | -607 | -53 | -83 | -559 | 203 | -598 | 1.488 | -672 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 372 | 353 | 505 | 266 | 836 | 763 | 466 | 698 | 552 | 594 | 705 |
| Equity | 37 | 65 | -146 | -753 | -806 | -889 | -1.448 | -1.245 | -1.842 | -354 | -1.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 288 | 652 | 1.018 | 1.642 | 1.652 | 1.914 | 1.942 | 2.394 | 948 | 1.730 |
| Total debt | 335 | 288 | 652 | 1.018 | 1.642 | 1.652 | 1.914 | 1.942 | 2.394 | 948 | 1.730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Founder | Founder | 2013 | — | — |
FA Management | Management | 2016 | — | — |
SS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAH HOLDING, NÆSTVED ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lynge Nicolaisen | Founder | 0 companies |
| Frank August Hansen | Management | 0 companies |
| Steffen Søgaard | Management | 0 companies |