| Revenue | DKK -17K | — |
| EBITDA | DKK -17K | -6% |
| Net profit | DKK 1,1M | -17% |
| Total assets | DKK 3,3M | +2% |
| Equity | DKK 3,3M | +2% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.479 | 1.024 | 1.535 | 1.849 | 1.829 | 3.058 | 2.082 | 2.806 | 25 | 0 | -17 |
| Staff expenses | -653 | -622 | -595 | -603 | -610 | -1.128 | -918 | -1.256 | -66 | -0 | -0 |
| EBITDA | 826 | 401 | 940 | 1.010 | 959 | 1.506 | 774 | 1.210 | 71 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -5 | -5 | -14 | -0 | -0 | -0 | -0 |
| EBIT | 826 | 401 | 940 | 1.009 | 953 | 1.500 | 760 | 1.210 | 71 | -16 | -17 |
| Net financials | -1 | -11 | -4 | -1 | -93 | 153 | 52 | 177 | 677 | 1.344 | 1.133 |
| Profit before tax | 825 | 391 | 936 | 1.008 | 860 | 1.653 | 812 | 1.386 | 748 | 1.328 | 1.116 |
| Tax | 203 | 95 | 208 | 223 | 191 | 366 | 187 | 303 | -10 | 38 | 45 |
| Net profit | 622 | 296 | 728 | 785 | 669 | 1.288 | 625 | 1.083 | 758 | 1.290 | 1.071 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 995 | 990 | 1.665 | 2.016 | 1.901 | 2.976 | 2.628 | 2.966 | 2.663 | 3.206 | 3.277 |
| Equity | 502 | 798 | 1.426 | 1.731 | 1.651 | 2.438 | 2.064 | 2.547 | 2.505 | 3.195 | 3.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 493 | 192 | 239 | 285 | 250 | 538 | 564 | 419 | 158 | 11 | 11 |
| Total debt | 493 | 192 | 239 | 285 | 250 | 538 | 564 | 419 | 158 | 11 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|