| Revenue | DKK 8,9M | -20% |
| EBITDA | DKK -7,6M | -17% |
| Net profit | DKK -7,2M | -20% |
| Total assets | DKK 13M | -29% |
| Equity | DKK 7M | -51% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.143 | 6 | 9.624 | 11.165 | 8.907 |
| Staff expenses | -3.247 | -3 | -0 | -0 | -0 |
| EBITDA | -7.641 | -9 | -5.641 | -6.461 | -7.552 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7.641 | -9 | -5.641 | -6.461 | -7.552 |
| Net financials | -1.719 | -0 | -260 | 9 | -136 |
| Profit before tax | -9.360 | -9 | -5.901 | -6.452 | -7.688 |
| Tax | -1.207 | -1 | -544 | -451 | -471 |
| Net profit | -8.153 | -8 | -5.357 | -6.001 | -7.217 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.974 | 19 | 18.867 | 18.463 | 13.049 |
| Equity | 21.442 | 15 | 10.873 | 14.164 | 6.976 |
| Long-term debt | 0 | 0 | 536 | 614 | 2.288 |
| Short-term debt | 5.532 | 4 | 7.458 | 3.685 | 3.785 |
| Total debt | 5.532 | 4 | 7.994 | 4.299 | 6.073 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Founder | Founder | 2013 |
NI Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (11) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2026 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2022 – 2026 | |
| Chairman | 2018 – 2021 | |
| Chairman | 2021 – 2022 | |
| Deputy Chairman | 2024 – 2026 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2021 – 2024 | |
| Deputy Chairman | 2017 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Mærsk Frost | Founder | 0 companies |
| Nanna Iversen | Management | 0 companies |
| Peter Høngård Andersen | Board of Directors | 0 companies |
| Peter Mørch Eriksen | Chairman | 0 companies |
| Carsten Kultoft Lorentsen | Board of Directors | 0 companies |
| Mette Zacho | Board of Directors | 0 companies |
| Claus Stie Kallesøe | Board of Directors | 0 companies |
| Jukka Pekka Pertola | Chairman | 0 companies |
| Maria Helene Hjorth | Chairman | 0 companies |
| Kaspar Ronald Kristiansen | Deputy Chairman | 0 companies |
| Jeppe Øvli Øvlesen | Board of Directors | 0 companies |
| Alexander John Lewis | Board of Directors | 0 companies |
| Jens Erik Thorndahl | Chairman | 0 companies |
| Jacob Hahn Michelsen | Board of Directors | 0 companies |
| Thomas Knudsen | Deputy Chairman | 0 companies |
| Michael Palm Andersen | Board of Directors | 0 companies |