| Revenue | DKK 116K | -6% |
| EBITDA | DKK 116K | -6% |
| Net profit | DKK 668K | +2544% |
| Total assets | DKK 3M | +19% |
| Equity | DKK 1,6M | +64% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 100 | 141 | 123 | 116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -5 | -5 | -6 | -5 | 197 | -3 | 100 | 141 | 123 | 116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -25 | -36 | -36 |
| EBIT | -2 | -4 | -5 | -5 | -6 | -5 | 197 | -3 | 86 | 116 | 87 | 79 |
| Net financials | -131 | 0 | 2 | -12 | 78 | 214 | 202 | 3 | 12 | -11 | -51 | 602 |
| Profit before tax | -133 | -4 | -4 | -17 | 72 | 209 | 197 | -4 | 98 | 105 | 35 | 681 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | 15 | 10 | 13 |
| Net profit | -133 | -4 | -4 | -17 | 72 | 209 | 197 | -4 | 87 | 91 | 25 | 668 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 738 | 738 | 740 | 729 | 794 | 997 | 1.199 | 1.192 | 2.470 | 2.768 | 2.547 | 3.031 |
| Equity | 736 | 732 | 728 | 711 | 783 | 992 | 1.189 | 1.186 | 1.273 | 1.364 | 949 | 1.556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 6 | 12 | 18 | 11 | 5 | 10 | 6 | 1.196 | 1.400 | 1.598 | 1.475 |
| Total debt | 3 | 6 | 12 | 18 | 11 | 5 | 10 | 6 | 1.196 | 1.400 | 1.598 | 1.475 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|