| Revenue | DKK 175K | +167% |
| EBITDA | DKK 175K | +167% |
| Net profit | DKK 84K | +10685% |
| Total assets | DKK 3,1M | -5% |
| Equity | DKK 590K | +17% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 161 | 128 | 43 | 190 | 247 | 253 | 302 | 187 | 65 | 175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 161 | 128 | 43 | 190 | 247 | 253 | 302 | 187 | 65 | 175 |
| Depreciation & amort. | -47 | -53 | -53 | -56 | -64 | -64 | -64 | -64 | -64 | -64 | -64 |
| EBIT | -29 | 109 | 76 | -13 | 125 | 183 | 189 | 238 | 123 | 1 | 110 |
| Net financials | -50 | -75 | -62 | -59 | -38 | -35 | -33 | -32 | -63 | 0 | 0 |
| Profit before tax | -42 | 34 | 14 | -72 | 87 | 148 | 156 | 206 | 60 | 1 | 110 |
| Tax | 18 | 9 | 5 | -15 | 19 | 33 | 37 | 45 | 13 | 0 | 26 |
| Net profit | -61 | 25 | 8 | -57 | 68 | 115 | 118 | 161 | 47 | 1 | 84 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.770 | 3.100 | 3.107 | 3.666 | 3.664 | 3.760 | 3.568 | 3.314 | 3.281 | 3.267 | 3.102 |
| Equity | 19 | 45 | 53 | -4 | 64 | 179 | 298 | 458 | 505 | 506 | 590 |
| Long-term debt | 2.434 | 2.314 | 2.192 | 1.721 | 1.628 | 1.535 | 1.442 | 1.349 | 0 | 0 | 0 |
| Short-term debt | 316 | 741 | 862 | 1.949 | 1.972 | 2.046 | 1.829 | 1.507 | 2.775 | 2.761 | 2.512 |
| Total debt | 2.750 | 3.055 | 3.054 | 3.670 | 3.600 | 3.581 | 3.270 | 2.855 | 2.775 | 2.761 | 2.512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2013 | — | — |
RT Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EC-PACK ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Elling | Management | 0 companies |
| Reinhart Tønnesen Nielsen | Founder | 0 companies |