| Revenue | DKK -389K | -74% |
| EBITDA | DKK -517K | +80% |
| Net profit | DKK -527K | +79% |
| Total assets | DKK 19K | -92% |
| Equity | DKK 3K | -42% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.656 | -970 | -2.265 | -3.146 | -2.336 | -1.508 | -389 |
| Staff expenses | -1.747 | -1.631 | -961 | -1.461 | -1.122 | -1.024 | -128 |
| EBITDA | -3.403 | -2.602 | -3.226 | -4.607 | -3.458 | -2.533 | -517 |
| Depreciation & amort. | -41 | -34 | -34 | -34 | -27 | -0 | -0 |
| EBIT | -3.444 | -2.636 | -3.260 | -4.641 | -3.485 | -2.533 | -517 |
| Net financials | -256 | -41 | -1 | -24 | -5 | -2 | -6 |
| Profit before tax | -3.700 | -2.676 | -3.261 | -4.665 | -3.489 | -2.535 | -523 |
| Tax | -0 | -464 | 132 | -0 | -0 | -0 | 4 |
| Net profit | -3.700 | -2.212 | -3.393 | -4.665 | -3.489 | -2.535 | -527 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 795 | 1.008 | 231 | 659 | 252 | 229 | 19 |
| Equity | -980 | 456 | -1.354 | 385 | -166 | 5 | 3 |
| Long-term debt | 707 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.068 | 552 | 1.585 | 273 | 418 | 224 | 16 |
| Total debt | 1.776 | 552 | 1.585 | 273 | 418 | 224 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
VS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PO Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FOUNDERS A/S | Company | 50.0% | 50.0% | 2014 |
VALESAN ApS | Company | 15.0% | 15.0% | 2014 |
PROPERO INVESTMENTS ApS | Company | 15.0% | 15.0% | 2014 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Van Tol | Chief Executive Officer | 0 companies |
| Valerio Sandri | Chief Executive Officer | 0 companies |
| Pascal Ontijd | Management | 0 companies |
| Christoffer Hans Galbo | Chairman | 0 companies |
| Christian Ulrik Trolle | Board of Directors | 0 companies |
| Stefano Zorzi | Board of Directors | 0 companies |