| Revenue | DKK -11K | +9% |
| EBITDA | DKK -11K | -9% |
| Net profit | DKK -1M | +65% |
| Total assets | DKK 7,1M | -12% |
| Equity | DKK 6,4M | -14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -20 | -9 | -10 | -10 | -10 | -9 | -10 | -10 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -25 | -20 | -9 | -10 | -10 | -10 | -9 | -10 | -10 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -25 | -20 | -9 | -10 | -10 | -10 | -9 | -10 | -10 | -10 | -11 |
| Net financials | 2.908 | 3.360 | 536 | 2.138 | 2.321 | 1.705 | 404 | 1.339 | 375 | -3.961 | -2.872 | -999 |
| Profit before tax | 2.888 | 3.335 | 516 | 2.129 | 2.311 | 1.695 | 394 | 1.329 | 365 | -3.971 | -2.882 | -1.010 |
| Tax | -15 | -70 | -56 | -46 | -18 | -23 | -0 | -14 | -0 | -0 | -0 | -0 |
| Net profit | 2.903 | 3.405 | 572 | 2.175 | 2.329 | 1.718 | 394 | 1.344 | 365 | -3.971 | -2.882 | -1.010 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.756 | 14.687 | 14.126 | 13.050 | 14.610 | 15.404 | 13.905 | 14.445 | 14.816 | 10.910 | 8.054 | 7.075 |
| Equity | 2.983 | 6.284 | 6.771 | 8.924 | 11.153 | 12.765 | 13.051 | 14.284 | 14.536 | 10.451 | 7.451 | 6.441 |
| Long-term debt | 6.833 | 5.833 | 3.083 | 2.333 | 1.583 | 833 | 83 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.940 | 2.570 | 4.272 | 1.792 | 1.874 | 1.806 | 770 | 160 | 280 | 460 | 603 | 634 |
| Total debt | 8.773 | 8.403 | 7.355 | 4.126 | 3.457 | 2.639 | 853 | 160 | 280 | 460 | 603 | 634 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|