| Revenue | DKK -1,4M | -118% |
| EBITDA | DKK -2,6M | -64110% |
| Net profit | DKK -2,3M | -512% |
| Total assets | DKK 3,7M | -56% |
| Equity | DKK -81K | -104% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 10.795 | 11.746 | 9.054 | 8.178 | -1.434 |
| Staff expenses | -10.323 | -10.795 | -8.448 | -8.182 | -1.135 |
| EBITDA | 473 | 951 | 604 | -4 | -2.568 |
| Depreciation & amort. | -390 | -460 | -393 | -429 | -147 |
| EBIT | 83 | 491 | 211 | -433 | -2.715 |
| Net financials | -30 | -40 | -92 | -18 | -49 |
| Profit before tax | 53 | 451 | 118 | -451 | -2.764 |
| Tax | 15 | 104 | 29 | -75 | -467 |
| Net profit | 38 | 347 | 89 | -375 | -2.297 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 7.796 | 8.207 | 8.403 | 8.437 | 3.718 |
| Equity | 2.155 | 2.502 | 2.592 | 2.216 | -81 |
| Long-term debt | 0 | 0 | 0 | 686 | 0 |
| Short-term debt | 5.596 | 5.539 | 5.580 | 5.381 | 3.799 |
| Total debt | 5.596 | 5.539 | 5.580 | 6.068 | 3.799 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 2013 – 2017 | |
HJ Management | Management | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Peder Attermann Brinch | Audit | 0 companies |
| Henrik Jensen | Management | 0 companies |
| Sten Brian Jørgensen | Board of Directors | 0 companies |
| Claus Wolder Kjær Thomsen | Board of Directors | 0 companies |
| Axel Manøe Jepsen | Board of Directors | 0 companies |