| Revenue | DKK 2K | -178% |
| EBITDA | DKK 2K | +178% |
| Net profit | DKK -9K | +28% |
| Total assets | DKK 1,1M | +17% |
| Equity | DKK -339K | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -10 | -15 | -5 | -7 | -7 | -8 | -1 | -2 | -2 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -10 | -15 | -5 | -7 | -7 | -8 | -1 | -2 | -2 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -10 | -15 | -5 | -7 | -7 | -8 | -1 | -2 | -2 | 2 |
| Net financials | 108 | 293 | -298 | -413 | -66 | 132 | -767 | 264 | 385 | -160 | -10 | -10 |
| Profit before tax | 100 | 285 | -308 | -428 | -71 | 125 | -774 | 256 | 384 | -161 | -12 | -9 |
| Tax | -2 | -2 | -7 | 15 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 102 | 287 | -301 | -443 | -71 | 129 | -774 | 256 | 384 | -161 | -12 | -9 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 732 | 1.290 | 895 | 59 | 555 | 904 | 382 | 597 | 1.016 | 889 | 916 | 1.073 |
| Equity | 577 | 664 | 363 | -80 | -151 | -22 | -797 | -541 | -157 | -318 | -330 | -339 |
| Long-term debt | 0 | 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 513 | 531 | 139 | 706 | 926 | 1.179 | 1.138 | 1.173 | 1.208 | 1.246 | 1.412 |
| Total debt | 155 | 625 | 531 | 139 | 706 | 926 | 1.179 | 1.138 | 1.173 | 1.208 | 1.246 | 1.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARSTENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
DICKOW HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Lee Dahm Dickow | Management | 0 companies |
| Lasse Bolander | Chairman | 0 companies |
| Stig Tackmann | Board of Directors | 0 companies |
| Kasper Thejll-Karstensen | Chairman | 0 companies |