| Revenue | DKK -1K | -34% |
| EBITDA | DKK -1K | +34% |
| Net profit | DKK -897 | +34% |
| Total assets | DKK 5,1M | +44% |
| Equity | DKK -2K | -66% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -2 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 |
| Net financials | 377 | -83 | -29 | -2 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 376 | -83 | -29 | -2 | -0 | 0 | 0 | 0 | 0 | -2 | -1 |
| Tax | -18 | -1 | -0 | -0 | -0 | -0 | -0 | 19 | -0 | -0 | -0 |
| Net profit | 394 | -82 | -29 | -2 | -0 | 0 | 0 | -19 | 0 | -1 | -1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.969 | 1.893 | 382 | 216 | 216 | 199 | 19 | 0 | 0 | 3.562 | 5.144 |
| Equity | 405 | 323 | 294 | 9 | 9 | 9 | 9 | -11 | 0 | -1 | -2 |
| Long-term debt | 490 | 490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.564 | 1.569 | 88 | 208 | 207 | 190 | 11 | 11 | 0 | 3.564 | 5.147 |
| Total debt | 1.564 | 1.569 | 88 | 208 | 207 | 190 | 11 | 11 | 0 | 3.564 | 5.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2023 | — | — |
HW Management | Management | 2023 | — | — |
HF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vibe Investment Fund ApS | Company | 50.0% | 50.0% | 2023 |
MW E-Group Holding ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Tranholm | Management | 0 companies |
| Henrik Warrer | Management | 0 companies |
| Hans Friedrich Lorenzen | Management | 0 companies |
| Susanne Beck Nielsen | Chairman | 0 companies |
| Kirsten Lorenzen | Board of Directors | 0 companies |