| Revenue | DKK -49K | -42% |
| EBITDA | DKK -49K | +42% |
| Net profit | DKK 271K | -52% |
| Total assets | DKK 5,4M | +2% |
| Equity | DKK 4,6M | -1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.737 | 11.845 | 1.176 | 1.557 | 869 | 1.826 | 730 | 741 | 494 | -253 | -85 | -49 |
| Staff expenses | -1.888 | -2.327 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 700 | 996 | 1.176 | 1.557 | 869 | 1.817 | 730 | 741 | 494 | -253 | -85 | -49 |
| Depreciation & amort. | 270 | 270 | 270 | -336 | -0 | -0 | -0 | -0 | -266 | -0 | -0 | -0 |
| EBIT | 429 | 726 | 906 | 1.220 | 869 | 1.817 | 730 | 741 | 228 | -253 | -85 | -49 |
| Net financials | -116 | -278 | -413 | -328 | -446 | -289 | -287 | -344 | 371 | 428 | 798 | 392 |
| Profit before tax | 313 | 448 | 493 | 892 | 422 | 1.528 | 443 | 397 | 599 | 174 | 713 | 343 |
| Tax | 78 | 102 | 109 | 203 | 87 | 341 | 97 | 91 | 150 | 37 | 148 | 72 |
| Net profit | 235 | 346 | 384 | 689 | 335 | 1.187 | 346 | 306 | 449 | 137 | 565 | 271 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.726 | 9.929 | 10.241 | 9.846 | 10.740 | 14.637 | 9.243 | 6.394 | 6.444 | 6.690 | 5.241 | 5.351 |
| Equity | 635 | 981 | 1.365 | 2.054 | 2.287 | 3.474 | 3.819 | 4.126 | 4.575 | 4.418 | 4.678 | 4.609 |
| Long-term debt | 3.732 | 3.438 | 2.837 | 2.335 | 1.209 | 864 | 587 | 369 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.281 | 5.352 | 5.797 | 5.201 | 6.902 | 9.617 | 4.463 | 1.487 | 1.574 | 1.950 | 131 | 286 |
| Total debt | 6.012 | 8.790 | 8.635 | 7.537 | 8.112 | 10.481 | 5.050 | 1.856 | 1.574 | 1.950 | 131 | 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fløe Galsgaard Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Bækdal Galsgaard | Management | 0 companies |