| Revenue | — | — |
| EBITDA | DKK 4K | -39% |
| Net profit | DKK -87K | +3% |
| Total assets | DKK 3,5M | -3% |
| Equity | DKK 1,4M | -6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 91 | 196 | 97 | 621 | 272 | -3 | 1.035 | -11 | -5 | 6 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 91 | 196 | 97 | 621 | 272 | -3 | 1.035 | -11 | -5 | 6 | 4 |
| Net financials | -52 | -31 | 70 | -26 | 508 | 172 | -103 | 958 | -58 | -87 | -115 | -111 |
| Profit before tax | -54 | -38 | 66 | -29 | 504 | 169 | -106 | 955 | -61 | -90 | -118 | -114 |
| Tax | -11 | -10 | -51 | -28 | -27 | -23 | -23 | -18 | -12 | -19 | -28 | -27 |
| Net profit | -43 | -28 | 117 | -1 | 530 | 192 | -83 | 973 | -49 | -71 | -90 | -87 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.270 | 3.852 | 4.269 | 3.968 | 3.677 | 3.948 | 4.355 | 4.598 | 4.073 | 3.644 | 3.650 | 3.524 |
| Equity | 37 | 9 | 126 | 125 | 656 | 848 | 766 | 1.739 | 1.690 | 1.619 | 1.529 | 1.442 |
| Long-term debt | 3.232 | 3.361 | 3.648 | 2.782 | 2.705 | 2.974 | 2.894 | 2.089 | 2.215 | 1.857 | 1.951 | 1.779 |
| Short-term debt | 0 | 482 | 495 | 1.061 | 317 | 126 | 695 | 771 | 169 | 169 | 170 | 304 |
| Total debt | 3.232 | 3.843 | 4.143 | 3.843 | 3.021 | 3.100 | 3.589 | 2.859 | 2.383 | 2.025 | 2.121 | 2.082 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|