| Revenue | DKK -12K | -8% |
| EBITDA | DKK -12K | +8% |
| Net profit | DKK -3K | +54% |
| Total assets | DKK 633K | +2% |
| Equity | DKK 398K | -1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.314 | 2.051 | 2.678 | 2.679 | 3.294 | 2.624 | 2.638 | 3.122 | 913 | -16 | -13 | -12 |
| Staff expenses | -1.180 | -1.711 | -2.041 | -2.405 | -2.682 | -2.595 | -2.445 | -2.691 | -1.720 | -3 | -0 | -0 |
| EBITDA | 134 | 340 | 637 | 274 | 611 | 29 | 193 | 431 | -807 | -20 | -13 | -12 |
| Depreciation & amort. | -51 | -57 | -93 | -136 | -220 | -187 | -178 | -148 | -0 | -0 | -0 | -0 |
| EBIT | 83 | 283 | 544 | 138 | 391 | -158 | 15 | 282 | -807 | -20 | -13 | -12 |
| Net financials | -32 | -31 | -40 | -31 | -30 | -12 | -9 | -1 | -21 | -17 | 4 | 8 |
| Profit before tax | 50 | 251 | 504 | 107 | 361 | -169 | 6 | 281 | -828 | -36 | -9 | -4 |
| Tax | 15 | 62 | 110 | 22 | 80 | -21 | 4 | 69 | -184 | -8 | -2 | -1 |
| Net profit | 35 | 190 | 394 | 85 | 282 | -149 | 2 | 213 | -644 | -28 | -7 | -3 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.038 | 1.369 | 1.782 | 2.197 | 2.293 | 2.074 | 2.107 | 2.456 | 982 | 614 | 623 | 633 |
| Equity | 115 | 305 | 699 | 785 | 1.066 | 865 | 867 | 1.079 | 436 | 407 | 401 | 398 |
| Long-term debt | 300 | 172 | 172 | 145 | 118 | 121 | 85 | 49 | 0 | 0 | 0 | 0 |
| Short-term debt | 608 | 871 | 874 | 1.204 | 1.055 | 1.019 | 1.092 | 1.277 | 546 | 206 | 222 | 235 |
| Total debt | 908 | 1.043 | 1.046 | 1.349 | 1.173 | 1.139 | 1.177 | 1.326 | 546 | 206 | 222 | 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sidelmann Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sidelmann Sønderby | Management | 0 companies |