| Revenue | DKK 0 | — |
| EBITDA | DKK -508K | -109% |
| Net profit | DKK -11,7M | -49% |
| Total assets | DKK 241,9M | -26% |
| Equity | DKK 240,8M | -5% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.994 | 8.106 | 8.408 | 8.921 | 0 |
| Staff expenses | -871 | -80 | -84 | -84 | -110 |
| EBITDA | 5.682 | 6.632 | 5.601 | 5.408 | -508 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.682 | 6.632 | 5.601 | 5.408 | -508 |
| Net financials | 15.085 | 17.409 | 23.020 | -11.868 | -10.938 |
| Profit before tax | 20.768 | 24.041 | 38.930 | -6.460 | -11.447 |
| Tax | 2.740 | 2.800 | 2.238 | 1.431 | 274 |
| Net profit | 18.028 | 21.242 | 36.692 | -7.891 | -11.721 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 285.916 | 303.734 | 338.189 | 327.098 | 241.854 |
| Equity | 206.229 | 226.471 | 262.163 | 253.272 | 240.840 |
| Long-term debt | 60.262 | 57.374 | 54.515 | 51.046 | 0 |
| Short-term debt | 4.412 | 4.436 | 3.820 | 4.606 | 1.014 |
| Total debt | 64.674 | 61.810 | 58.335 | 55.652 | 1.014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BH Management | Management | 2025 |
| Former (2) | ||
PJ Management | Management | 2019 – 2025 |
CL Management | Management | 2013 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Haven Jensen | Management | 0 companies |
| Palle Jensen | Management | 0 companies |
| Carsten Løvbjerg | Management | 0 companies |
| Lone Lundgaard Schubert | Board of Directors | 0 companies |
| Christina Jørgensen | Board of Directors | 0 companies |
| Jørgen Lund Rauff Pedersen | Board of Directors | 0 companies |
| Poul Steffensen | Chairman | 0 companies |
| Gert Kristiansen | Board of Directors | 0 companies |
| Anders Gaardboe Jensen | Board of Directors | 0 companies |
| Mogens Birkebæk | Board of Directors | 0 companies |
| Laura Hay Uggla | Board of Directors | 0 companies |
| Jesper Munck Loiborg | Board of Directors | 0 companies |
| Erik Løvbjerg | Chairman | 0 companies |