| Revenue | DKK -6K | -26% |
| EBITDA | DKK -6K | +26% |
| Net profit | DKK -6K | -100% |
| Total assets | DKK 0 | — |
| Equity | DKK -12M | +0% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.527 | -2.259 | -1.827 | -432 | -838 | 37 | 22 | -11 | 35 | -8 | -6 |
| Staff expenses | -4.760 | -6.627 | -2.955 | -802 | -109 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9.287 | -8.886 | -4.782 | -1.233 | -948 | 39 | 22 | -11 | 35 | -8 | -6 |
| Depreciation & amort. | -14 | -29 | -29 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9.302 | -8.915 | -4.811 | -1.248 | -948 | 39 | 22 | -11 | 35 | -8 | -6 |
| Net financials | -128 | -151 | -237 | -225 | -520 | -244 | -81 | -5 | 0 | 1.370 | 0 |
| Profit before tax | -9.430 | -9.066 | -5.048 | -1.472 | -1.467 | -205 | -59 | -16 | 35 | 1.362 | -6 |
| Tax | -0 | -1.087 | -0 | -372 | 372 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9.430 | -7.979 | -5.048 | -1.100 | -1.840 | -205 | -59 | -16 | 35 | 1.362 | -6 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 753 | 4.023 | 1.890 | 1.287 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
| Equity | -3.624 | -5.602 | -10.150 | -11.250 | -13.090 | -13.295 | -13.353 | -13.369 | -13.335 | -11.973 | -11.979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.376 | 9.616 | 12.039 | 12.537 | 13.090 | 13.299 | 13.353 | 13.369 | 13.335 | 11.973 | 11.979 |
| Total debt | 4.376 | 9.616 | 12.039 | 12.537 | 13.090 | 13.299 | 13.353 | 13.369 | 13.335 | 11.973 | 11.979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Unofficial title | Unofficial title | 2024 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MK Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPIRE HOLDING ApS | Company | 90.0% | 90.0% | 2016 |
CBS HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Andreas Kjærsgaard Gadsbøll | Unofficial title | 0 companies |
| Jeppe Michael Jensen | Chief Executive Officer | 0 companies |
| Max Krasnik | Unofficial title | 0 companies |
| Mikkel Torsting | Board of Directors | 0 companies |
| Christian Bertel Seidelin | Chairman | 0 companies |
| Peter Mollerup | Board of Directors | 0 companies |