| Revenue | DKK 150K | -76% |
| EBITDA | DKK -171K | -177% |
| Net profit | DKK -193K | -250% |
| Total assets | DKK 244K | -66% |
| Equity | DKK -7K | -102% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 217 | 603 | 325 | 323 | 562 | 457 | 600 | 678 | 794 | 634 | 150 |
| Staff expenses | -48 | -169 | -529 | -169 | -146 | -915 | -439 | -352 | -503 | -586 | -412 | -321 |
| EBITDA | 76 | 48 | 74 | 156 | 177 | -353 | 18 | 248 | 176 | 208 | 223 | -171 |
| Depreciation & amort. | 4 | 16 | 16 | -18 | -18 | -14 | -5 | -6 | -35 | -45 | -45 | -42 |
| EBIT | 72 | 33 | 59 | 138 | 159 | -367 | 13 | 242 | 141 | 163 | 178 | -214 |
| Net financials | -1 | -0 | -1 | 4 | 9 | 27 | -14 | -1 | -9 | -13 | -5 | -1 |
| Profit before tax | 71 | 32 | 58 | 142 | 168 | -340 | -1 | 240 | 132 | 150 | 173 | -214 |
| Tax | 18 | 11 | 14 | 32 | 42 | -0 | -0 | -0 | 27 | 40 | 44 | -21 |
| Net profit | 53 | 21 | 44 | 110 | 125 | -340 | -1 | 240 | 105 | 110 | 129 | -193 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 262 | 286 | 411 | 369 | 452 | 725 | 370 | 389 | 552 | 733 | 716 | 244 |
| Equity | 84 | 81 | 84 | 195 | 210 | -130 | -131 | 109 | 185 | 238 | 308 | -7 |
| Long-term debt | 14 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 190 | 310 | 166 | 242 | 855 | 501 | 280 | 362 | 459 | 387 | 251 |
| Total debt | 173 | 201 | 310 | 166 | 242 | 855 | 501 | 280 | 362 | 459 | 387 | 251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Simone Ravnborg Kreinøe | Management | 0 companies |