| Revenue | DKK 16K | -18% |
| EBITDA | DKK 8K | -37% |
| Net profit | DKK 6K | -37% |
| Total assets | DKK 586K | -26% |
| Equity | DKK 280K | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -21 | 88 | 26 | 20 | 16 |
| Staff expenses | -9 | -6 | -7 | -6 | -8 |
| EBITDA | -30 | 80 | 20 | 13 | 8 |
| Depreciation & amort. | -0 | -10 | -5 | -0 | -0 |
| EBIT | -30 | 70 | 15 | 13 | 8 |
| Net financials | -0 | 0 | 0 | 0 | 0 |
| Profit before tax | -30 | 70 | 15 | 13 | 8 |
| Tax | -0 | -0 | 3 | 3 | 2 |
| Net profit | -30 | 70 | 11 | 10 | 6 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 704 | 831 | 1.024 | 795 | 586 |
| Equity | 182 | 252 | 263 | 273 | 280 |
| Long-term debt | 13 | 25 | 30 | 6 | 16 |
| Short-term debt | 509 | 554 | 731 | 516 | 290 |
| Total debt | 522 | 579 | 761 | 522 | 306 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (2) | ||
TS Chief Executive Officer | Chief Executive Officer | 2015 – 2018 |
NM Management | Management | 2013 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Saabye Blangstrup | Chief Executive Officer | 0 companies |
| Nikolaj Marthedal Christiansen | Management | 0 companies |
| Mike Sparwath Berger | Chief Executive Officer | 0 companies |