| Revenue | DKK -90K | -107% |
| EBITDA | DKK -654K | -178% |
| Net profit | DKK -1,1M | -6676% |
| Total assets | DKK 75,2M | -22% |
| Equity | DKK 62,1M | -2% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.773 | — | 1.730 | 2.290 | 1.126 | 1.243 | 1.326 | 1.273 | 1.301 | 1.306 | -90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -564 |
| EBITDA | 941 | 1.313 | 1.128 | 1.685 | 769 | 852 | 757 | 859 | 833 | 837 | -654 |
| Depreciation & amort. | -301 | -221 | -188 | -173 | -172 | -182 | -212 | -239 | -238 | -412 | -300 |
| EBIT | 639 | 1.091 | 940 | 1.512 | 597 | 670 | 545 | 620 | 595 | 425 | -954 |
| Net financials | -1.565 | -1.313 | -730 | -915 | -855 | -349 | -351 | -331 | -338 | -321 | 30 |
| Profit before tax | -926 | -221 | 210 | 598 | -259 | 321 | 194 | 290 | 257 | 103 | -924 |
| Tax | -163 | 19 | -0 | 123 | -57 | 92 | 83 | 116 | 109 | 86 | 216 |
| Net profit | -763 | -241 | 210 | 474 | -202 | 229 | 111 | 173 | 148 | 17 | -1.140 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.786 | 24.581 | 27.522 | 27.099 | 18.088 | 20.310 | 25.553 | 26.046 | 26.103 | 96.812 | 75.244 |
| Equity | -683 | -924 | -713 | -239 | -441 | -211 | -100 | 73 | 221 | 63.238 | 62.098 |
| Long-term debt | 15.809 | 15.087 | 15.087 | 13.755 | 13.755 | 13.755 | 13.046 | 13.046 | 13.046 | 13.046 | 11.756 |
| Short-term debt | 11.660 | 10.417 | 13.148 | 13.583 | 4.774 | 6.767 | 12.607 | 12.927 | 12.836 | 20.528 | 1.389 |
| Total debt | 27.469 | 25.504 | 28.235 | 27.338 | 18.528 | 20.522 | 25.653 | 25.973 | 25.882 | 33.574 | 13.145 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sommerlyst Holding ApS | Company | 25.0% | 0.0% | 2024 |
AD Ventures ApS | Company | 25.0% | 0.0% | 2024 |
Bit ApS | Company | 15.0% | 0.0% | 2024 |
| Individual | 15.0% | 0.0% | 2026 | |
| Individual | 10.0% | 100.0% | 2026 | |
Benjack ApS | Company | 15.0% | 0.0% | 2024 |
JB Ajslev ApS | Company | 10.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Emil Ajslev | Board of Directors | 0 companies |
| Jannick Emil Adeltoft Ajslev | Chairman | 0 companies |
| Jørgen Ajslev | Chairman | 0 companies |