| Revenue | — | — |
| EBITDA | DKK 1,1M | -15% |
| Net profit | DKK 1,2M | -9% |
| Total assets | DKK 5,7M | +20% |
| Equity | DKK 5,7M | +19% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 64 | 76 | 113 | 132 | -8 | -10 | 393 | 388 | 1.143 | 1.091 | 1.231 | 1.052 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 64 | 76 | 113 | 132 | -8 | -10 | 393 | 388 | 1.143 | 1.091 | 1.231 | 1.052 |
| Net financials | 0 | 72 | 74 | 119 | 140 | 340 | 400 | 399 | 401 | 1.166 | 1.133 | 1.305 | 1.213 |
| Profit before tax | -13 | 66 | 65 | 111 | 132 | 332 | 390 | 392 | 390 | 1.155 | 1.119 | 1.290 | 1.197 |
| Tax | -3 | -1 | -4 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 22 |
| Net profit | -10 | 67 | 69 | 103 | 132 | 332 | 390 | 392 | 390 | 1.155 | 1.119 | 1.290 | 1.175 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 276 | 230 | 224 | 252 | 404 | 618 | 816 | 994 | 1.586 | 2.860 | 3.729 | 4.771 | 5.720 |
| Equity | 70 | 75 | 144 | 247 | 379 | 605 | 795 | 987 | 1.177 | 2.852 | 3.721 | 4.761 | 5.686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 155 | 79 | 5 | 25 | 13 | 20 | 6 | 409 | 8 | 8 | 10 | 34 |
| Total debt | 206 | 155 | 79 | 5 | 25 | 13 | 20 | 6 | 409 | 8 | 8 | 10 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|