| Revenue | DKK -66K | +1283% |
| EBITDA | DKK -66K | -1258% |
| Net profit | DKK -67K | -135% |
| Total assets | DKK 419K | -13% |
| Equity | DKK 284K | -19% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.233 | 7.763 | 6.556 | 5.608 | 4.186 | 6.056 | 4.116 | 4.121 | 925 | -5 | -66 |
| Staff expenses | -5.985 | -5.907 | -5.439 | -6.325 | -5.520 | -5.931 | -5.013 | -3.840 | -707 | -0 | -0 |
| EBITDA | 1.248 | 1.856 | 1.117 | -717 | -1.435 | 124 | -897 | 281 | 217 | -5 | -66 |
| Depreciation & amort. | -231 | -199 | -168 | -269 | -195 | -169 | -75 | -38 | -60 | -13 | -10 |
| EBIT | 1.017 | 1.658 | 949 | -986 | -1.630 | -44 | -972 | 243 | 158 | -18 | -76 |
| Net financials | -14 | -40 | -40 | -82 | -158 | -30 | -31 | -8 | -16 | -18 | -9 |
| Profit before tax | 1.003 | 1.617 | 909 | -1.069 | -1.788 | -74 | -1.003 | 235 | 142 | -36 | -85 |
| Tax | 246 | 378 | 205 | -231 | -177 | -202 | -221 | 52 | 7 | -7 | -18 |
| Net profit | 757 | 1.239 | 704 | -838 | -1.611 | 127 | -783 | 183 | 135 | -28 | -67 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.776 | 5.806 | 5.091 | 3.893 | 2.678 | 2.556 | 2.879 | 2.250 | 536 | 480 | 419 |
| Equity | 1.757 | 1.596 | 2.301 | 763 | 717 | 844 | 61 | 244 | 379 | 351 | 284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 227 | 475 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.775 | 4.202 | 2.617 | 3.130 | 1.961 | 1.485 | 2.311 | 1.977 | 157 | 129 | 136 |
| Total debt | 5.775 | 4.202 | 2.617 | 3.130 | 1.961 | 1.712 | 2.786 | 1.977 | 157 | 129 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HV Management | Management | 2019 | — | — |
ST Management | Management | 2013 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIRESAFE DANMARK A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Thorhauge | Chief Executive Officer | 0 companies |
| Helle Vilsner | Management | 0 companies |
| Søren Tofte | Management | 0 companies |
| Morten Helger-Jensen | Chief Executive Officer | 0 companies |
| Hilde Elisabeth Horn Gilen | Board of Directors | 0 companies |
| Morten Christian Anmeln | Chairman | 0 companies |
| Dines Sigurd Bagenkop Sommer | Board of Directors | 0 companies |
| Bernhard Serup Pedersen | Chairman | 0 companies |
| Ingelise Bonde Larsen | Chairman | 0 companies |
| Atle Raymond Killerud | Board of Directors | 0 companies |
| Søren Hvilshøj | Chairman | 0 companies |
| Eskild Rudolf Larsen | Chairman | 0 companies |