| Revenue | DKK 2,5M | +12% |
| EBITDA | DKK 652K | -19% |
| Net profit | DKK 631K | -4% |
| Total assets | DKK 2,3M | +33% |
| Equity | DKK 1,4M | +55% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -8 | -6 | 53 | 1.347 | 1.913 | 1.788 | 1.802 | 1.764 | 1.892 | 2.199 | 2.472 |
| Staff expenses | -0 | -0 | -0 | -0 | -756 | -1.745 | -1.739 | -1.683 | -1.510 | -1.539 | -1.569 | -1.820 |
| EBITDA | -6 | -6 | -2 | 53 | 591 | 167 | 49 | 119 | 254 | 354 | 804 | 652 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -10 | -25 | -25 | -25 | -15 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -2 | 53 | 581 | 142 | 24 | 94 | 239 | 354 | 804 | 652 |
| Net financials | 0 | 0 | 0 | -31 | -6 | -119 | -4 | -16 | -10 | -24 | -7 | 169 |
| Profit before tax | -6 | -6 | -2 | 21 | 575 | 24 | 20 | 78 | 229 | 330 | 797 | 821 |
| Tax | 3 | 1 | 2 | 12 | 128 | 84 | -48 | 20 | 140 | 68 | 138 | 190 |
| Net profit | -9 | -7 | -4 | 9 | 447 | -61 | 69 | 59 | 88 | 262 | 659 | 631 |
| Item | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 72 | 74 | 242 | 943 | 1.173 | 1.062 | 1.644 | 1.929 | 1.291 | 1.752 | 2.339 |
| Equity | 71 | 64 | 60 | 69 | 516 | 350 | 310 | 258 | 233 | 381 | 922 | 1.431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 14 | 173 | 427 | 822 | 752 | 1.386 | 1.695 | 910 | 830 | 907 |
| Total debt | 8 | 8 | 14 | 173 | 427 | 822 | 752 | 1.386 | 1.695 | 910 | 830 | 907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Tarnø | Chief Executive Officer | 0 companies |
| Henrik Viemose Larsen | Board of Directors | 0 companies |
| Michael Viemose Larsen | Board of Directors | 0 companies |