| Revenue | DKK 6,4M | +39% |
| EBITDA | DKK 3M | +74% |
| Net profit | DKK 2,4M | +111% |
| Total assets | DKK 4M | +31% |
| Equity | DKK 1,7M | -20% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.687 | 2.776 | 2.743 | 4.599 | 6.402 |
| Staff expenses | -2.434 | -2.329 | -2.237 | -2.878 | -3.406 |
| EBITDA | 252 | 447 | 506 | 1.721 | 2.996 |
| Depreciation & amort. | -157 | -109 | -73 | -267 | -37 |
| EBIT | 96 | 338 | 433 | 1.454 | 2.959 |
| Net financials | 4 | -8 | 16 | 24 | 17 |
| Profit before tax | 100 | 330 | 449 | 1.478 | 2.977 |
| Tax | 23 | 70 | 40 | 360 | 621 |
| Net profit | 77 | 260 | 300 | 1.118 | 2.355 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.286 | 2.098 | 2.252 | 3.031 | 3.974 |
| Equity | 1.340 | 1.200 | 1.677 | 2.095 | 1.674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 946 | 898 | 575 | 936 | 2.084 |
| Total debt | 946 | 898 | 575 | 936 | 2.084 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2024 |
| Former (1) | ||
PS Management | Management | 2013 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Stokholm Sørensen | Management | 0 companies |
| Poul Sørensen | Management | 0 companies |