| Revenue | DKK -40K | +19% |
| EBITDA | DKK -40K | +83% |
| Net profit | DKK 9,2M | +35% |
| Total assets | DKK 240,5M | +0% |
| Equity | DKK 239,6M | +3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -35 | -119 | -373 | -43 | -111 | -37 | -71 | -7 | -59 | -34 | -40 |
| Staff expenses | -0 | -0 | -0 | -100 | -100 | -100 | -100 | -200 | -100 | -100 | -200 | -0 |
| EBITDA | -16 | -35 | -119 | -473 | -143 | -211 | -137 | -271 | -107 | -159 | -234 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -35 | -119 | -473 | -143 | -211 | -137 | -271 | -107 | -159 | -234 | -40 |
| Net financials | -382 | 5.308 | 6.389 | 41.110 | 34.024 | 22.940 | 4.418 | -22.143 | 703 | 12.520 | 7.033 | 9.277 |
| Profit before tax | -398 | 5.273 | 6.270 | 40.637 | 33.881 | 22.730 | 4.280 | -22.414 | 596 | 12.361 | 6.799 | 9.236 |
| Tax | -1 | -8 | -1 | -47 | -31 | -34 | 0 | -61 | -24 | -52 | -0 | 42 |
| Net profit | -397 | 5.281 | 6.270 | 40.684 | 33.912 | 22.763 | 4.280 | -22.353 | 620 | 12.413 | 6.799 | 9.195 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.446 | 57.519 | 63.585 | 103.852 | 136.692 | 157.969 | 173.782 | 154.732 | 197.404 | 213.377 | 240.135 | 240.465 |
| Equity | 52.148 | 57.429 | 63.450 | 103.134 | 135.646 | 157.009 | 170.786 | 150.976 | 191.895 | 207.739 | 231.676 | 239.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.297 | 90 | 135 | 719 | 1.046 | 961 | 2.996 | 3.756 | 5.510 | 5.638 | 8.459 | 911 |
| Total debt | 1.297 | 90 | 135 | 719 | 1.046 | 961 | 2.996 | 3.756 | 5.510 | 5.638 | 8.459 | 911 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 100.0% | 2015 | |
| Individual | 25.0% | 0.0% | 2015 | |
| Individual | 25.0% | 0.0% | 2015 | |
| Individual | 25.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|