| Revenue | DKK -13K | -35% |
| EBITDA | DKK -13K | +98% |
| Net profit | DKK 7,5M | +65% |
| Total assets | DKK 186,7M | +4% |
| Equity | DKK 185,9M | +3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -5 | -6 | -73 | -9 | -80 | -12 | -14 | -13 | -14 | -20 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -567 | -0 |
| EBITDA | -21 | -5 | -6 | -73 | -9 | -80 | -12 | -114 | -113 | -114 | -587 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -5 | -6 | -73 | -9 | -80 | -12 | -114 | -113 | -114 | -587 | -13 |
| Net financials | -298 | 4.144 | 4.986 | 32.089 | 26.583 | 17.760 | 3.686 | -17.504 | 32.005 | 12.400 | 5.142 | 7.551 |
| Profit before tax | -319 | 4.139 | 4.980 | 32.016 | 26.575 | 17.680 | 3.673 | -17.618 | 31.892 | 12.286 | 4.555 | 7.538 |
| Tax | -1 | -1 | -1 | -2 | 3 | -35 | 10 | -31 | -25 | -0 | -0 | 1 |
| Net profit | -318 | 4.140 | 4.981 | 32.018 | 26.572 | 17.715 | 3.663 | -17.586 | 31.917 | 12.286 | 4.555 | 7.537 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.738 | 44.883 | 49.870 | 81.847 | 108.420 | 126.138 | 137.890 | 119.797 | 149.719 | 162.005 | 179.974 | 186.715 |
| Equity | 40.701 | 44.840 | 49.822 | 81.840 | 108.411 | 126.126 | 137.877 | 119.776 | 149.693 | 161.979 | 179.913 | 185.874 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 42 | 49 | 6 | 9 | 12 | 13 | 21 | 26 | 26 | 60 | 841 |
| Total debt | 37 | 42 | 49 | 7 | 9 | 12 | 13 | 21 | 26 | 26 | 60 | 841 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 10.0% | 100.0% | 2018 | |
| Individual | 10.0% | 100.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|