| Revenue | DKK -165K | +105% |
| EBITDA | DKK -165K | -105% |
| Net profit | DKK -134K | -66% |
| Total assets | DKK 149K | +1238% |
| Equity | DKK 149K | +323% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -51 | — | -2.080 | -3.299 | -573 | -118 | 81 | 0 | -80 | -165 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -51 | 23.830 | -2.080 | -3.299 | -573 | -118 | 81 | -456 | -80 | -165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -51 | 23.830 | -2.080 | -3.299 | -573 | -118 | 81 | -456 | -80 | -165 |
| Net financials | 0 | 0 | 0 | -189 | 0 | -2 | -1 | -0 | -2 | -0 | 0 |
| Profit before tax | -12 | -51 | 23.830 | -2.268 | -3.299 | -575 | -118 | 81 | -458 | -81 | -165 |
| Tax | -3 | -12 | 5.490 | -340 | -726 | -248 | -26 | 220 | 11 | -0 | -31 |
| Net profit | -9 | -38 | 18.340 | -1.928 | -2.573 | -327 | -92 | -139 | -469 | -81 | -134 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.418 | 67.227 | 29.788 | 1.812 | 8.804 | 883 | 441 | 128 | 86 | 11 | 149 |
| Equity | 491 | 453 | 18.793 | -886 | 41 | -286 | -378 | -517 | 14 | -67 | 149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.927 | 66.774 | 10.495 | 2.198 | 7.363 | 1.069 | 719 | 345 | 72 | 78 | 0 |
| Total debt | 22.927 | 66.774 | 10.495 | 2.198 | 7.363 | 1.069 | 719 | 345 | 72 | 78 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RHB DEVELOPMENT ApS | Company | 100.0% | 100.0% | 2019 |
KLIQ A/S | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Baun Helios | Management | 0 companies |
| Søren Balle | Board of Directors | 0 companies |
| Søren Riis Jensen | Board of Directors | 0 companies |