| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | — |
| Equity | DKK -162K | +0% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 56 | 116 | -29 | -24 | 109 | 43 | 0 | -54 | 0 | 0 |
| Staff expenses | -105 | -75 | -54 | -66 | -70 | -59 | -52 | -0 | -7 | -0 | -0 |
| EBITDA | -16 | -19 | 62 | -95 | -94 | 50 | -10 | 0 | -61 | 0 | 0 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -28 | 53 | -105 | -104 | 50 | -10 | 0 | -61 | 0 | 0 |
| Net financials | -3 | -1 | -2 | -1 | -1 | -1 | -1 | 0 | -0 | 0 | 0 |
| Profit before tax | -28 | -29 | 51 | -107 | -105 | 49 | -11 | 0 | -61 | 0 | 0 |
| Tax | 1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -29 | -30 | 51 | -107 | -105 | 49 | -11 | 0 | -61 | 0 | 0 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 98 | 177 | 74 | 65 | 145 | 63 | 63 | 0 | 0 | 0 |
| Equity | 51 | 21 | 73 | -34 | -139 | -90 | -101 | -101 | -162 | -162 | -162 |
| Long-term debt | 31 | 64 | 62 | 85 | 189 | 206 | 132 | 132 | 128 | 128 | 128 |
| Short-term debt | 4 | 12 | 42 | 23 | 15 | 28 | 33 | 33 | 34 | 34 | 34 |
| Total debt | 35 | 76 | 104 | 108 | 204 | 235 | 164 | 164 | 162 | 162 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Høj Rasmussen | Unofficial title | 0 companies |