| Revenue | DKK 2,2M | +198% |
| EBITDA | DKK 1,1M | +189% |
| Net profit | DKK 833K | +203% |
| Total assets | DKK 1,9M | +172% |
| Equity | DKK 1M | +422% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.611 | 1.278 | 2.125 | 1.544 | 2.525 | 2.699 | 2.818 | 3.978 | 4.833 | 1.752 | 744 | 2.221 |
| Staff expenses | -565 | -1.067 | -535 | -487 | -829 | -1.479 | -1.652 | -1.847 | -1.935 | -2.041 | -1.957 | -1.138 |
| EBITDA | 365 | -343 | 721 | -109 | 341 | 147 | 314 | 1.028 | 1.549 | -289 | -1.212 | 1.083 |
| Depreciation & amort. | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 349 | -359 | 705 | -125 | 326 | 131 | 299 | 1.028 | 1.549 | -289 | -1.212 | 1.083 |
| Net financials | -35 | 35 | -29 | -67 | -11 | -55 | -93 | -87 | -120 | -49 | 174 | -16 |
| Profit before tax | 314 | -324 | 676 | -192 | 314 | 76 | 206 | 941 | 1.430 | -337 | -1.038 | 1.067 |
| Tax | 85 | -73 | 154 | 11 | 69 | 31 | 31 | 209 | 317 | -59 | -229 | 234 |
| Net profit | 229 | -252 | 522 | -203 | 246 | 45 | 175 | 732 | 1.113 | -279 | -810 | 833 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.313 | 945 | 2.224 | 1.969 | 2.633 | 2.085 | 2.530 | 3.292 | 3.855 | 2.092 | 713 | 1.935 |
| Equity | 309 | 57 | 579 | 376 | 622 | 667 | 842 | 1.573 | 2.086 | 1.007 | 197 | 1.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.004 | 888 | 1.645 | 1.592 | 2.011 | 1.418 | 1.689 | 1.719 | 3.539 | 1.085 | 515 | 905 |
| Total debt | 1.004 | 888 | 1.645 | 1.592 | 2.011 | 1.418 | 1.689 | 1.719 | 3.539 | 1.085 | 515 | 905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Management | Management | 2013 | — | — |
CB Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANIEL SUHR INVEST ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Frederik Suhr | Management | 0 companies |
| Claus Bjørn Galbo-Jørgensen | Founder | 0 companies |
| Thomas Odgaard | Board of Directors | 0 companies |
| Mette Lundsgaard Bøgelund | Board of Directors | 0 companies |