| Revenue | DKK -57K | -30% |
| EBITDA | DKK -58K | +69% |
| Net profit | DKK -61K | +72% |
| Total assets | DKK 48K | -58% |
| Equity | DKK -507K | -14% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.042 | 1.885 | 1.807 | 2.214 | 652 | 765 | -97 | 1.363 | -292 | -81 | -57 |
| Staff expenses | -0 | -396 | -1.157 | -1.486 | -1.261 | -1.275 | -683 | -214 | -425 | -107 | -2 |
| EBITDA | 3.042 | 1.489 | 650 | 728 | -609 | -510 | -780 | 1.149 | -717 | -188 | -58 |
| Depreciation & amort. | -9 | -9 | -9 | -9 | -9 | -0 | -6 | -7 | -7 | -7 | -1 |
| EBIT | 3.033 | 1.480 | 642 | 719 | -618 | -510 | -786 | 1.142 | -724 | -195 | -60 |
| Net financials | -38 | -23 | -10 | -6 | -2 | -4 | 301 | -14 | -36 | -23 | -2 |
| Profit before tax | 2.995 | 1.457 | 632 | 714 | -620 | -514 | -485 | 1.128 | -760 | -219 | -61 |
| Tax | 776 | 430 | 203 | 204 | -88 | -68 | 156 | 21 | -0 | -0 | -0 |
| Net profit | 2.220 | 1.027 | 429 | 509 | -531 | -446 | -642 | 1.106 | -760 | -219 | -61 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.080 | 1.821 | 1.120 | 1.462 | 811 | 687 | 72 | 1.307 | 238 | 115 | 48 |
| Equity | 2.300 | 1.107 | 537 | 1.046 | 514 | 68 | -573 | 533 | -227 | -446 | -507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.780 | 714 | 583 | 417 | 297 | 619 | 645 | 774 | 466 | 561 | 555 |
| Total debt | 2.780 | 714 | 583 | 417 | 297 | 619 | 645 | 774 | 466 | 561 | 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MØLLER RUHOFF HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
GREENSTONE GROUP HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ruhoff | Management | 0 companies |