| Revenue | DKK -678K | +415% |
| EBITDA | DKK -938K | -25% |
| Net profit | DKK -1M | +18% |
| Total assets | DKK 395K | -46% |
| Equity | DKK -1,4M | -330% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | -41 | 210 | 1 | 701 | 759 | 621 | 1.087 | 587 | 424 | -132 | -678 |
| Staff expenses | -117 | -97 | -298 | -796 | -751 | -828 | -845 | -944 | -904 | -891 | -621 | -259 |
| EBITDA | -482 | -408 | -428 | -925 | -226 | -69 | -224 | 143 | -316 | -467 | -753 | -938 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -56 | -56 | -115 | -58 | -58 | -58 | -58 |
| EBIT | -482 | -408 | -428 | -925 | -226 | -125 | -280 | 28 | -375 | -525 | -811 | -996 |
| Net financials | 527 | 988 | 138 | 162 | 12 | 6 | 1 | -6 | -14 | -36 | -44 | -83 |
| Profit before tax | 45 | 580 | -290 | -763 | -214 | -119 | -279 | 22 | -388 | -562 | -855 | -1.080 |
| Tax | 12 | 136 | -63 | -168 | -47 | -26 | -61 | 6 | -84 | -122 | 402 | -43 |
| Net profit | 33 | 444 | -227 | -595 | -167 | -93 | -218 | 16 | -304 | -439 | -1.257 | -1.036 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.148 | 10.662 | 9.893 | 2.950 | 3.059 | 2.747 | 2.433 | 2.916 | 2.502 | 2.229 | 732 | 395 |
| Equity | 10.083 | 10.379 | 9.744 | 2.149 | 1.982 | 1.889 | 1.670 | 1.686 | 1.382 | 942 | -314 | -1.351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 283 | 149 | 801 | 1.077 | 858 | 763 | 1.169 | 1.120 | 1.287 | 1.046 | 1.746 |
| Total debt | 66 | 283 | 149 | 801 | 1.077 | 858 | 763 | 1.230 | 1.120 | 1.287 | 1.046 | 1.746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LO HOLDING AALBORG ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Schøn Oldhøj | Management | 0 companies |