| Revenue | DKK 5,6M | -4% |
| EBITDA | DKK 1,6M | +10% |
| Net profit | DKK 917K | +24% |
| Total assets | DKK 4,2M | -27% |
| Equity | DKK 2,4M | -31% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.271 | 7.049 | 5.900 | 5.813 | 5.602 |
| Staff expenses | -4.182 | -4.112 | -4.285 | -4.360 | -3.996 |
| EBITDA | 2.090 | 2.890 | 1.615 | 1.454 | 1.606 |
| Depreciation & amort. | -443 | -539 | -550 | -502 | -460 |
| EBIT | 1.647 | 2.350 | 1.065 | 952 | 1.147 |
| Net financials | 350 | -443 | -78 | 2 | 29 |
| Profit before tax | 1.997 | 1.908 | 988 | 954 | 1.176 |
| Tax | 451 | 430 | 213 | 215 | 259 |
| Net profit | 1.546 | 1.477 | 775 | 739 | 917 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.228 | 6.486 | 6.150 | 5.802 | 4.235 |
| Equity | 4.035 | 4.012 | 3.787 | 3.526 | 2.435 |
| Long-term debt | 378 | 393 | 405 | 424 | 367 |
| Short-term debt | 815 | 2.080 | 1.959 | 1.852 | 1.389 |
| Total debt | 1.193 | 2.474 | 2.364 | 2.276 | 1.756 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Former (1) | ||
| Board of Directors | 2013 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Lund-Larsen | Management | 0 companies |
| Morten Kildegaard | Board of Directors | 0 companies |
| Andreas Thorlacius Kragh-Jacobsen | Board of Directors | 0 companies |
| Jacob Østergaard Nielsen | Board of Directors | 0 companies |