| Revenue | DKK -9K | -37% |
| EBITDA | DKK -9K | +37% |
| Net profit | DKK -306K | -7% |
| Total assets | DKK 6,7M | +2% |
| Equity | DKK -1M | -42% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 740 | 70 | 103 | -14 | -19 | -9 | -201 | -28 | -15 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 740 | 70 | 103 | -14 | -19 | -9 | -201 | -28 | -15 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 740 | 70 | 103 | -14 | -19 | -9 | -201 | -28 | -15 | -9 |
| Net financials | -0 | -1 | -5 | -5 | -6 | -3 | -2 | -83 | -180 | -270 | -296 |
| Profit before tax | -4 | 739 | 65 | 98 | -19 | -22 | -11 | -284 | -208 | -285 | -306 |
| Tax | -1 | 174 | 14 | 22 | -4 | -5 | -2 | -0 | -0 | -0 | -0 |
| Net profit | -3 | 566 | 51 | 76 | -15 | -17 | -8 | -284 | -208 | -285 | -306 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.913 | 2.062 | 751 | 828 | 7.083 | 5.569 | 5.563 | 5.596 | 5.954 | 6.629 | 6.747 |
| Equity | 77 | 642 | 693 | 769 | 754 | 62 | 54 | -230 | -438 | -723 | -1.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.836 | 1.419 | 58 | 59 | 6.328 | 5.507 | 5.509 | 5.826 | 6.392 | 7.352 | 7.776 |
| Total debt | 1.836 | 1.419 | 58 | 59 | 6.328 | 5.507 | 5.509 | 5.826 | 6.392 | 7.352 | 7.776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROJEKT HOLDING A/S AF 1/5 2008 | Company | 50.0% | 50.0% | 2017 |
K.O. Nielsen A/S | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Orla Nielsen | Management | 0 companies |