| Revenue | DKK 3,6M | +3% |
| EBITDA | DKK 3,8M | -5% |
| Net profit | DKK 2,3M | +8% |
| Total assets | DKK 57,3M | +3% |
| Equity | DKK 23,2M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.213 | 3.248 | 3.350 | 3.483 | 3.579 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.036 | 4.497 | -133 | 3.958 | 3.755 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.036 | 4.497 | -133 | 3.958 | 3.755 |
| Net financials | -416 | -444 | -433 | -776 | -807 |
| Profit before tax | 9.620 | 4.053 | -566 | 3.182 | 2.949 |
| Tax | 2.119 | 546 | -124 | 1.049 | 649 |
| Net profit | 7.501 | 3.507 | -441 | 2.133 | 2.300 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 53.530 | 55.576 | 53.612 | 55.624 | 57.318 |
| Equity | 16.941 | 20.448 | 20.007 | 21.502 | 23.165 |
| Long-term debt | 29.204 | 27.232 | 27.021 | 26.805 | 26.483 |
| Short-term debt | 2.699 | 2.922 | 2.095 | 2.066 | 2.105 |
| Total debt | 31.903 | 30.154 | 29.116 | 28.871 | 28.588 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2019 |
| Former (1) | ||
BF Management | Management | 2013 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Chairman | 2016 – 2020 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Fauerholm Christensen | Management | 0 companies |
| Torben Helstrup | Management | 0 companies |
| Torben Gyldenkær Sørensen | Board of Directors | 0 companies |
| Henrik Higham Schlüter | Chairman | 0 companies |
| Merete Schlüter | Board of Directors | 0 companies |
| Nils Lorenzen | Chairman | 0 companies |
| Niels Hauge Kayser | Board of Directors | 0 companies |
| Keld Aage Søndergaard | Board of Directors | 0 companies |
| Mogens Poul Zinck | Chairman | 0 companies |
| Sussie Zinck | Board of Directors | 0 companies |