| Revenue | DKK 2,9M | +8% |
| EBITDA | DKK -821K | +21% |
| Net profit | DKK -637K | +21% |
| Total assets | DKK 1,3M | -35% |
| Equity | DKK 922K | -41% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.460 | 5.085 | 3.056 | 4.393 | 1.679 | 6.236 | 1.226 | 2.164 | 4.228 | 2.999 | 2.725 | 2.937 |
| Staff expenses | -50 | -672 | -543 | -910 | -2.174 | -2.884 | -2.923 | -2.147 | -2.442 | -4.357 | -3.765 | -3.759 |
| EBITDA | -1.510 | 4.413 | 2.514 | 3.483 | -495 | 3.351 | -1.697 | 17 | 1.786 | -1.358 | -1.040 | -821 |
| Depreciation & amort. | -0 | -15 | -16 | -17 | -41 | -62 | -47 | -47 | -45 | -21 | -0 | -0 |
| EBIT | -1.510 | 4.399 | 2.498 | 3.466 | -536 | 3.289 | -1.744 | -30 | 1.741 | -1.379 | -1.040 | -821 |
| Net financials | -12 | -232 | -2 | 24 | 20 | 67 | -16 | 188 | 161 | -14 | 14 | 8 |
| Profit before tax | -1.522 | 4.265 | 2.497 | 3.490 | -517 | 3.356 | -1.760 | 158 | 1.902 | -1.393 | -1.026 | -814 |
| Tax | -372 | 1.003 | 551 | 768 | -109 | 740 | -331 | 93 | 522 | -249 | -224 | -177 |
| Net profit | -1.150 | 3.262 | 1.946 | 2.722 | -408 | 2.617 | -1.429 | 65 | 1.380 | -1.144 | -802 | -637 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 870 | 4.668 | 6.518 | 8.754 | 4.408 | 7.803 | 2.441 | 8.343 | 4.927 | 2.878 | 2.037 | 1.332 |
| Equity | -650 | 2.612 | 4.558 | 7.280 | 3.872 | 6.489 | 2.060 | 2.125 | 3.505 | 2.361 | 1.559 | 922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.519 | 2.056 | 1.960 | 1.473 | 529 | 1.308 | 374 | 6.212 | 1.417 | 517 | 478 | 410 |
| Total debt | 1.519 | 2.056 | 1.960 | 1.473 | 529 | 1.308 | 374 | 6.212 | 1.417 | 517 | 478 | 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OMNIA INVEST A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hansen | Management | 0 companies |
| Lotte Preisler | Board of Directors | 0 companies |
| Jens Borring | Chairman | 0 companies |
| Preben Thorius Lund | Chairman | 0 companies |