| Revenue | DKK 3,7M | +8% |
| EBITDA | DKK 1,2M | -25% |
| Net profit | DKK 912K | -24% |
| Total assets | DKK 2,6M | -6% |
| Equity | DKK 1,5M | -5% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 7 | 4 | 3.815 | 3.699 | 4.487 | 3.248 | 3.388 | 2.939 | 3.450 | 3.728 |
| Staff expenses | -2 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -1.219 | -1.356 | -2.082 |
| EBITDA | 10 | 7 | 3 | 8 | 8 | 8 | 1 | 4 | 1.066 | 1.546 | 1.164 |
| Depreciation & amort. | 1 | 6 | -6 | -6 | -6 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 0 | -4 | 1 | 1 | 3 | 1 | 4 | 1.066 | 1.546 | 1.164 |
| Net financials | -0 | -0 | 4 | -0 | -0 | 0 | -1 | -4 | -4 | -0 | -9 |
| Profit before tax | 9 | 0 | 0 | 1 | 1 | 3 | 0 | 0 | 1.062 | 1.545 | 1.173 |
| Tax | 3 | -0 | 0 | 0 | 0 | 1 | -0 | -0 | 236 | 343 | 261 |
| Net profit | 6 | 0 | 0 | 1 | 1 | 2 | 0 | 0 | 826 | 1.202 | 912 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.218 | 1.008 | 943 | 1.114 | 1.375 | 1.291 | 1.237 | 1.016 | 1.984 | 2.795 | 2.616 |
| Equity | 87 | 87 | 87 | 88 | 89 | 91 | 91 | 91 | 917 | 1.619 | 1.531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.129 | 920 | 855 | 1.026 | 1.286 | 1.199 | 1.146 | 925 | 1.067 | 1.176 | 1.085 |
| Total debt | 1.129 | 920 | 855 | 1.026 | 1.286 | 1.199 | 1.146 | 925 | 1.067 | 1.176 | 1.085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2013 | — | — |
MG Management | Management | 2013 | — | — |
GM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CS TEKNIK ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Mwanthi Sørensen | Management | 0 companies |
| Martin Grytter | Management | 0 companies |
| Gert Madsen | Management | 0 companies |