| Revenue | DKK 2,8M | +4% |
| EBITDA | DKK 2,7M | +2% |
| Net profit | DKK 185K | +293% |
| Total assets | DKK 60M | -1% |
| Equity | DKK 6,3M | +3% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -232 | 983 | 1.180 | 1.901 | 2.226 | 3.101 | 3.329 | 3.065 | 2.857 | 2.646 | 2.751 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 |
| EBITDA | -232 | 983 | 1.180 | 1.901 | 2.226 | 3.101 | 3.329 | 3.065 | 2.857 | 2.646 | 2.691 |
| Depreciation & amort. | -130 | -122 | -137 | -122 | -477 | -452 | -452 | -453 | -473 | -489 | -488 |
| EBIT | -362 | 861 | 1.043 | 1.779 | 1.749 | 2.649 | 2.877 | 2.612 | 2.384 | 2.157 | 2.203 |
| Net financials | -311 | -512 | -447 | -747 | -897 | -1.252 | -1.138 | -1.280 | -1.159 | -2.280 | -1.964 |
| Profit before tax | -673 | 349 | 596 | 1.032 | 852 | 1.397 | 1.739 | 1.332 | 1.225 | -123 | 239 |
| Tax | -0 | -96 | 131 | 227 | 187 | 307 | 383 | 293 | 269 | -27 | 54 |
| Net profit | -673 | 445 | 465 | 805 | 664 | 1.090 | 1.356 | 1.039 | 955 | -96 | 185 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.781 | 14.590 | 26.474 | 27.612 | 60.566 | 60.099 | 59.523 | 59.818 | 60.170 | 60.724 | 60.036 |
| Equity | -583 | -138 | 327 | 1.132 | 1.797 | 2.886 | 4.242 | 5.281 | 6.236 | 6.141 | 6.325 |
| Long-term debt | 10.592 | 9.583 | 19.387 | 15.536 | 34.644 | 32.384 | 29.991 | 31.505 | 29.828 | 28.542 | 27.021 |
| Short-term debt | 9.771 | 5.000 | 6.547 | 10.652 | 23.727 | 24.319 | 24.666 | 22.283 | 23.251 | 25.082 | 25.625 |
| Total debt | 20.363 | 14.583 | 25.934 | 26.188 | 58.371 | 56.703 | 54.657 | 53.789 | 53.078 | 53.624 | 52.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2013 | — | — |
NM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ND FINANS ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Benzer Pedersen | Management | 0 companies |
| Necmettin Mercan | Management | 0 companies |