| Revenue | DKK -47K | +232% |
| EBITDA | DKK -47K | -232% |
| Net profit | DKK -1,3M | -831% |
| Total assets | DKK 6,9M | -14% |
| Equity | DKK 6,6M | -18% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | -5 | -34 | -113 | -45 | -14 | -16 | -19 | -23 | -14 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -5 | -61 | -122 | -84 | -79 | -16 | -19 | -23 | -14 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -5 | -61 | -122 | -84 | -79 | -16 | -19 | -23 | -14 | -47 |
| Net financials | 571 | 912 | 1.019 | 1.138 | 1.431 | 5.208 | -622 | 479 | 1.154 | -120 | -1.226 |
| Profit before tax | -594 | 908 | 958 | 1.016 | 1.347 | 5.130 | -638 | 460 | 1.131 | -135 | -1.273 |
| Tax | 11 | 3 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 13 |
| Net profit | -605 | 904 | 953 | 1.016 | 1.347 | 5.130 | -638 | 460 | 1.131 | -138 | -1.286 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 794 | 1.498 | 2.347 | 8.808 | 7.730 | 11.982 | 7.412 | 7.372 | 8.352 | 8.034 | 6.880 |
| Equity | 685 | 1.490 | 2.341 | 3.253 | 4.415 | 9.045 | 7.407 | 7.366 | 8.269 | 8.013 | 6.604 |
| Long-term debt | 0 | 0 | 0 | 2.775 | 2.025 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 8 | 6 | 2.780 | 1.290 | 2.938 | 6 | 6 | 83 | 21 | 31 |
| Total debt | 109 | 8 | 6 | 5.555 | 3.315 | 2.938 | 6 | 6 | 83 | 21 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|