| Revenue | — | — |
| EBITDA | DKK -29K | -93% |
| Net profit | DKK 1,2M | -16% |
| Total assets | DKK 8,7M | +2% |
| Equity | DKK 7,2M | +19% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -6 | 8 | -12 | -8 | -10 | -11 | -7 | -20 | -15 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -6 | 8 | -12 | -8 | -10 | -11 | -7 | -20 | -15 | -29 |
| Net financials | 169 | 645 | 885 | 694 | 109 | -400 | 1.006 | 1.212 | 453 | -124 | 1.414 | 1.202 |
| Profit before tax | 166 | 640 | 879 | 702 | 96 | -409 | 996 | 1.202 | 445 | -144 | 1.399 | 1.173 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 166 | 640 | 879 | 702 | 96 | -409 | 996 | 1.202 | 445 | -144 | 1.399 | 1.173 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.224 | 10.535 | 10.450 | 10.231 | 9.389 | 9.743 | 9.786 | 10.076 | 9.243 | 8.427 | 8.590 | 8.747 |
| Equity | 246 | 885 | 1.764 | 2.467 | 2.563 | 2.154 | 3.150 | 4.352 | 4.797 | 4.653 | 6.052 | 7.225 |
| Long-term debt | 10.881 | 12.010 | 7.607 | 6.503 | 5.522 | 5.677 | 7.160 | 5.389 | 4.118 | 3.486 | 2.514 | 1.495 |
| Short-term debt | 1.097 | 1.095 | 1.078 | 1.261 | 1.305 | 1.912 | 506 | 335 | 329 | 272 | 0 | 0 |
| Total debt | 11.978 | 9.650 | 8.686 | 7.764 | 6.826 | 7.589 | 7.666 | 335 | 329 | 287 | 2.514 | 1.495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Luma Finans ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
HENRIK FORSLUND HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bojer | Management | 0 companies |