| Revenue | DKK -42K | +47% |
| EBITDA | DKK -42K | -47% |
| Net profit | DKK 288K | +138% |
| Total assets | DKK 2,4M | +11% |
| Equity | DKK 2,2M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 | 15 | 15 | -28 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 15 | 15 | -28 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 15 | 15 | -28 | -42 |
| Net financials | 91 | 68 | -264 | 149 | 329 |
| Profit before tax | 96 | 83 | -249 | 121 | 288 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 96 | 83 | -249 | 121 | 288 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.176 | 3.032 | 2.248 | 2.157 | 2.392 |
| Equity | 3.073 | 2.859 | 2.014 | 2.006 | 2.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 174 | 234 | 151 | 193 |
| Total debt | 103 | 174 | 234 | 151 | 193 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2023 |
| Former (2) | ||
KR Management | Management | 2022 – 2023 |
AM Management | Management | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Former (2) | ||
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen-Ledet | Management | 0 companies |
| Karsten Rovelt-Busch | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Anders Madsen | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |