| Revenue | DKK 813K | +4% |
| EBITDA | DKK -114K | +31% |
| Net profit | DKK 43K | +130% |
| Total assets | DKK 4,8M | -9% |
| Equity | DKK 4M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.310 | 1.230 | 1.285 | 692 | 746 | 864 | 1.135 | 894 | 784 | 813 |
| Staff expenses | -447 | -462 | -454 | -507 | -450 | -919 | -958 | -933 | -948 | -927 |
| EBITDA | 282 | 239 | 253 | 185 | 296 | 55 | 216 | -39 | -165 | -114 |
| Depreciation & amort. | 66 | 104 | -118 | -88 | -66 | -66 | -76 | -130 | -152 | -152 |
| EBIT | 216 | 135 | 135 | 97 | 230 | -11 | 141 | -168 | -317 | -266 |
| Net financials | 68 | 260 | 83 | 200 | 163 | 25 | 47 | 151 | 131 | 321 |
| Profit before tax | 284 | 395 | 218 | 298 | 393 | 14 | 188 | -18 | -185 | 55 |
| Tax | 74 | 83 | 50 | 41 | 72 | -2 | 31 | -22 | -41 | 12 |
| Net profit | 210 | 312 | 168 | 257 | 321 | 15 | 157 | 4 | -144 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.651 | 5.996 | 5.898 | 6.128 | 6.410 | 6.421 | 6.438 | 6.410 | 5.289 | 4.804 |
| Equity | 4.872 | 5.184 | 5.052 | 5.308 | 5.629 | 5.645 | 5.801 | 5.805 | 4.661 | 3.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 |
| Short-term debt | 772 | 802 | 849 | 820 | 781 | 776 | 621 | 605 | 628 | 763 |
| Total debt | 772 | 802 | 849 | 820 | 781 | 776 | 621 | 605 | 628 | 850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB | Audit | 1972 | — | — |
OP Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPJ HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 33.3% | 33.3% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Boelt Barslund | Audit | 0 companies |
| Ole Peter Jensen | Management | 0 companies |
| Jens Jørgen Skytte | Board of Directors | 0 companies |
| Steen Schierbeck | Board of Directors | 0 companies |
| Peter Christian Jensen Willumsen | Chairman | 0 companies |
| Line Willumsen Winkelmann | Board of Directors | 0 companies |
| Torben Skødt Nielsen | Chairman | 0 companies |