| Revenue | DKK -33K | +572% |
| EBITDA | DKK -33K | -572% |
| Net profit | DKK 42K | +111% |
| Total assets | DKK 3,2M | +1% |
| Equity | DKK 3,1M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -41 | 6 | -51 | -5 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | 6 | -51 | -5 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | 6 | -51 | -5 | -33 |
| Net financials | 34 | -6 | 81 | -386 | 75 |
| Profit before tax | -7 | 1 | 30 | -391 | 42 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | 1 | 30 | -391 | 42 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.007 | 3.810 | 3.561 | 3.147 | 3.178 |
| Equity | 3.904 | 3.703 | 3.419 | 3.028 | 3.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 107 | 142 | 119 | 108 |
| Total debt | 103 | 107 | 142 | 119 | 108 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2023 |
| Former (1) | ||
AM Management | Management | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2015 | |
| Former (2) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen-Ledet | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Niels Peter Dahl | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |