| Revenue | DKK -76K | -105% |
| EBITDA | DKK -76K | -105% |
| Net profit | DKK 6,8M | -12% |
| Total assets | DKK 56,9M | +15% |
| Equity | DKK 50,4M | +10% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -106 | -8 | 152 | 183 | 175 | 181 | 176 | 169 | 1.386 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -106 | -8 | 152 | 183 | 175 | 181 | 176 | 169 | 1.386 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -167 | -200 | -200 | -200 | -200 | -200 | -0 | -0 |
| EBIT | -7 | -106 | -8 | -14 | -17 | -25 | -19 | -24 | -31 | 1.386 | -76 |
| Net financials | 6.583 | 340 | 1.502 | 910 | 2.618 | 1.861 | 4.614 | 13.236 | 3.240 | 6.880 | 7.474 |
| Profit before tax | 6.575 | 233 | 1.494 | 896 | 2.601 | 1.836 | 4.596 | 13.212 | 3.209 | 8.265 | 7.398 |
| Tax | 23 | 55 | 41 | -23 | -99 | 182 | 154 | 115 | -275 | 609 | 630 |
| Net profit | 6.552 | 178 | 1.453 | 919 | 2.701 | 1.653 | 4.441 | 13.097 | 3.484 | 7.656 | 6.768 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.662 | 6.796 | 8.795 | 12.396 | 16.018 | 20.976 | 45.090 | 48.916 | 48.577 | 49.370 | 56.928 |
| Equity | 6.632 | 6.711 | 8.062 | 8.878 | 11.472 | 17.312 | 21.643 | 34.627 | 37.997 | 45.594 | 50.362 |
| Long-term debt | 0 | 0 | 0 | 60 | 60 | 60 | 60 | 60 | 60 | 0 | 0 |
| Short-term debt | 30 | 86 | 733 | 3.458 | 4.486 | 3.604 | 23.388 | 14.229 | 10.520 | 3.776 | 6.565 |
| Total debt | 30 | 86 | 733 | 3.518 | 4.546 | 3.664 | 23.448 | 14.289 | 10.580 | 3.776 | 6.565 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|