| Revenue | DKK -11K | -93% |
| EBITDA | DKK -11K | +93% |
| Net profit | DKK -172K | -71% |
| Total assets | DKK 439K | +0% |
| Equity | DKK -2,9M | -6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -19 | — | -9 | -8 | -7 | 1 | -9 | -158 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -25 | -19 | -11 | -9 | -8 | -7 | 1 | -9 | -158 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -25 | -19 | -11 | -9 | -8 | -7 | 1 | -9 | -158 | -11 |
| Net financials | 0 | 15 | -5 | -5 | 9 | -1.255 | -1.328 | 60 | -0 | -13 | -125 |
| Profit before tax | -4 | -10 | -24 | -16 | -0 | -1.262 | -1.335 | 61 | -9 | -171 | -137 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 100 | -71 | 36 |
| Net profit | -4 | -10 | -24 | -16 | -0 | -1.262 | -1.335 | 61 | -109 | -101 | -172 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 2.083 | 2.004 | 2.222 | 2.444 | 1.262 | 452 | 602 | 602 | 439 | 439 |
| Equity | 76 | 65 | 41 | 25 | 25 | -1.237 | -2.572 | -2.511 | -2.620 | -2.721 | -2.893 |
| Long-term debt | 0 | 500 | 500 | 500 | 500 | 2.490 | 3.015 | 3.015 | 3.113 | 3.121 | 3.258 |
| Short-term debt | 75 | 1.518 | 1.463 | 1.697 | 1.919 | 9 | 9 | 98 | 9 | 9 | 9 |
| Total debt | 75 | 2.018 | 1.963 | 2.197 | 2.419 | 2.499 | 3.024 | 3.113 | 3.122 | 3.130 | 3.267 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 20.0% | 5.0% | 2024 | |
| Individual | 20.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|