| Revenue | DKK 34K | -60% |
| EBITDA | DKK 34K | -60% |
| Net profit | DKK 1,5M | -34% |
| Total assets | DKK 10,5M | -12% |
| Equity | DKK 10,5M | +15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -11 | -13 | -14 | -14 | -16 | -19 | -3 | 101 | 86 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -12 | -11 | -13 | -14 | -14 | -16 | -19 | -3 | 101 | 86 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -10 | -13 | -13 | -13 |
| EBIT | -13 | -12 | -11 | -13 | -14 | -14 | -16 | -21 | -12 | 89 | 73 | 21 |
| Net financials | 83 | 407 | 419 | 1.050 | 829 | 1.090 | 878 | 1.004 | 1.216 | 737 | 2.214 | 1.501 |
| Profit before tax | 70 | 394 | 408 | 1.037 | 815 | 1.076 | 862 | 983 | 1.203 | 825 | 2.287 | 1.523 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 24 | 10 | 32 | 41 | 45 |
| Net profit | 70 | 394 | 408 | 1.037 | 815 | 1.076 | 859 | 959 | 1.193 | 794 | 2.246 | 1.478 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 897 | 1.017 | 1.017 | 1.900 | 2.701 | 3.766 | 4.605 | 5.338 | 6.538 | 7.046 | 11.946 | 10.507 |
| Equity | 150 | 495 | 853 | 1.840 | 2.603 | 3.626 | 4.377 | 5.225 | 6.305 | 6.984 | 9.113 | 10.469 |
| Long-term debt | 684 | 418 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 104 | 108 | 60 | 98 | 140 | 228 | 113 | 233 | 62 | 2.833 | 38 |
| Total debt | 748 | 522 | 164 | 60 | 98 | 140 | 228 | 113 | 233 | 62 | 2.833 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|