| Revenue | DKK 1,7M | +56% |
| EBITDA | DKK 1,6M | +72% |
| Net profit | DKK 495K | +401% |
| Total assets | DKK 27,5M | +11% |
| Equity | DKK 4,1M | +14% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 382 | 616 | 655 | 1.014 | 1.311 | 1.699 | 1.685 | 1.539 | 972 | 1.065 | 1.666 |
| Staff expenses | -0 | -0 | -5 | -7 | -8 | -8 | -0 | -1 | -9 | -119 | -38 |
| EBITDA | 197 | 317 | 372 | 488 | 665 | 673 | 1.685 | 1.538 | 963 | 945 | 1.628 |
| Depreciation & amort. | -157 | -0 | -0 | -0 | -0 | -0 | -112 | -116 | -118 | -118 | -163 |
| EBIT | 40 | 317 | 372 | 488 | 665 | 673 | 1.573 | 1.422 | 845 | 827 | 1.465 |
| Net financials | -129 | -174 | -201 | -197 | -229 | -295 | -471 | -331 | 183 | -667 | -805 |
| Profit before tax | -89 | 144 | 171 | 291 | 436 | 378 | 1.102 | 1.091 | 1.028 | 160 | 660 |
| Tax | -18 | 13 | 38 | 64 | 96 | 83 | 278 | 265 | 264 | 61 | 165 |
| Net profit | -71 | 131 | 133 | 227 | 340 | 295 | 824 | 825 | 764 | 99 | 495 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.910 | 5.454 | 7.815 | 11.089 | 14.785 | 18.645 | 21.816 | 22.393 | 28.073 | 24.895 | 27.543 |
| Equity | 9 | 140 | 273 | 500 | 835 | 1.130 | 1.954 | 2.779 | 3.543 | 3.642 | 4.136 |
| Long-term debt | 3.796 | 4.825 | 6.868 | 9.880 | 13.194 | 16.236 | 15.262 | 17.786 | 19.975 | 19.368 | 22.569 |
| Short-term debt | 104 | 489 | 673 | 709 | 755 | 1.279 | 4.599 | 1.828 | 4.555 | 1.885 | 837 |
| Total debt | 3.901 | 5.315 | 7.542 | 10.589 | 13.949 | 17.515 | 19.862 | 19.614 | 24.530 | 21.253 | 23.407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MK Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N-E Holding ApS | Company | 100.0% | 100.0% | 2021 |
Nielsens Byg & Vikarservice ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Nielsen | Chief Executive Officer | 0 companies |
| Marc Kewin Nielsen | Management | 0 companies |