| Revenue | DKK 5,1M | +2% |
| EBITDA | DKK 2,7M | +97% |
| Net profit | DKK 2M | +110% |
| Total assets | DKK 5M | +62% |
| Equity | DKK 3,2M | +168% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Revenue | 5.286 | 5.005 | 5.088 |
| Staff expenses | -3.440 | -3.619 | -2.353 |
| EBITDA | 1.846 | 1.386 | 2.735 |
| Depreciation & amort. | -160 | -149 | -149 |
| EBIT | 1.686 | 1.237 | 2.586 |
| Net financials | -52 | 16 | -16 |
| Profit before tax | 1.634 | 1.253 | 2.570 |
| Tax | 476 | 301 | 568 |
| Net profit | 1.158 | 952 | 2.002 |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Total assets | 2.717 | 3.066 | 4.960 |
| Equity | 1.238 | 1.190 | 3.192 |
| Long-term debt | 0 | 0 | 92 |
| Short-term debt | 1.368 | 1.774 | 1.676 |
| Total debt | 1.368 | 1.774 | 1.767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARIE INVEST ApS | Company | 33.3% | 33.3% | 2013 |
CLASO HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
Moho Holding 1 ApS | Company | 25.0% | 25.0% | 2013 |
VISMA DANMARK HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
HOULIND HOULDING ApS | Company | 5.0% | 5.0% | 2013 |
TPB Invest ApS | Company | 10.0% | 10.0% | 2015 |
COMWALL SOLUTIONS ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Permin Berger | Chief Executive Officer | 0 companies |
| Torben Henrik Vang-Larsen | Board of Directors | 0 companies |
| Mads Næss Rebsdorf | Board of Directors | 0 companies |
| Eilert Giertsen Hanoa | Chairman | 0 companies |
| Jesper Knudsen | Board of Directors | 0 companies |
| Eivind Gundersen | Board of Directors | 0 companies |
| Morten Holm | Chairman | 0 companies |