| Revenue | DKK 0 | — |
| EBITDA | DKK -90K | +13% |
| Net profit | DKK -62K | -108% |
| Total assets | DKK 6,3M | -6% |
| Equity | DKK 6,1M | -7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | -23 | -67 | -56 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | 0 | -23 | -67 | -56 | -57 | -87 | -108 | -103 | -103 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | 0 | -23 | -67 | -56 | -57 | -87 | -108 | -103 | -103 | -90 |
| Net financials | 993 | 193 | 777 | 6.865 | -371 | 1.295 | 658 | 1.207 | -1.488 | 1.525 | 1.221 | 129 |
| Profit before tax | 989 | 187 | 777 | 6.842 | -439 | 1.239 | 601 | 1.120 | -1.595 | 1.422 | 1.117 | 38 |
| Tax | -0 | -0 | -0 | 45 | -95 | 194 | 145 | 265 | -312 | 379 | 323 | 100 |
| Net profit | 989 | 187 | 777 | 6.797 | -344 | 1.045 | 456 | 856 | -1.283 | 1.043 | 794 | -62 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.810 | 1.897 | 2.602 | 7.766 | 7.360 | 7.395 | 7.083 | 7.892 | 6.637 | 7.345 | 6.698 | 6.304 |
| Equity | 1.806 | 1.893 | 2.570 | 7.717 | 7.267 | 7.213 | 6.969 | 7.711 | 6.314 | 7.239 | 6.533 | 6.087 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 31 | 49 | 93 | 183 | 115 | 181 | 323 | 105 | 164 | 217 |
| Total debt | 4 | 4 | 31 | 49 | 93 | 183 | 115 | 181 | 323 | 105 | 164 | 217 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|