| Revenue | DKK -23K | -35% |
| EBITDA | DKK -23K | +35% |
| Net profit | DKK 2,5M | -31% |
| Total assets | DKK 24,4M | +11% |
| Equity | DKK 24,4M | +11% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | -6 | -5 | -5 | -8 | -9 | -10 | -11 | -36 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | 0 | -6 | -5 | -5 | -8 | -9 | -10 | -11 | -36 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | 0 | -6 | -5 | -5 | -8 | -9 | -10 | -11 | -36 | -23 |
| Net financials | 993 | 193 | 778 | 268 | 1.996 | 2.745 | 2.830 | 2.872 | 2.925 | 3.145 | 3.841 | 2.488 |
| Profit before tax | 989 | 187 | 778 | 261 | 1.991 | 2.740 | 2.821 | 2.863 | 2.915 | 3.134 | 3.805 | 2.464 |
| Tax | -0 | -0 | -0 | -10 | -11 | -50 | -1 | 33 | -126 | 110 | 230 | -18 |
| Net profit | 989 | 187 | 778 | 272 | 2.002 | 2.790 | 2.822 | 2.830 | 3.040 | 3.023 | 3.575 | 2.482 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.810 | 1.897 | 2.702 | 7.202 | 8.232 | 9.859 | 10.382 | 13.018 | 15.692 | 18.598 | 22.051 | 24.405 |
| Equity | 1.806 | 1.893 | 2.571 | 2.743 | 4.645 | 7.327 | 10.038 | 12.755 | 15.681 | 18.587 | 22.040 | 24.387 |
| Long-term debt | 0 | 0 | 0 | 4.100 | 0 | 1.212 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 131 | 359 | 3.587 | 1.321 | 344 | 263 | 11 | 11 | 11 | 17 |
| Total debt | 4 | 4 | 131 | 4.459 | 3.587 | 2.533 | 344 | 263 | 11 | 11 | 11 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|