| Revenue | DKK 360K | +2% |
| EBITDA | DKK -358K | -482% |
| Net profit | DKK -358K | -590% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -17K | -105% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 329 | 503 | 262 | 103 | 243 | 392 | 164 | 140 | 0 | 0 | 354 | 360 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -62 | -9 | -1 | -0 | -0 | -14 | -0 |
| EBITDA | 49 | 144 | 47 | 81 | 140 | -1 | 2 | -30 | -57 | -68 | 94 | -358 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | 144 | 47 | 81 | 140 | -1 | 2 | -30 | -57 | -68 | 94 | -358 |
| Net financials | -3 | -4 | -1 | -27 | -24 | -8 | 48 | -8 | -8 | -0 | 0 | -0 |
| Profit before tax | 46 | 140 | 46 | 55 | 115 | -10 | 50 | -38 | -65 | -68 | 94 | -358 |
| Tax | 11 | 34 | 11 | 12 | 25 | -0 | 0 | -0 | -0 | -0 | 21 | -0 |
| Net profit | 35 | 105 | 35 | 43 | 90 | -10 | 50 | -38 | -65 | -68 | 73 | -358 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 326 | 442 | 436 | 776 | 640 | 659 | 636 | 752 | 692 | 700 | 501 | 0 |
| Equity | 115 | 220 | 252 | 294 | 347 | 361 | 417 | 370 | 308 | 244 | 342 | -17 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 222 | 184 | 482 | 293 | 298 | 219 | 382 | 385 | 456 | 159 | 17 |
| Total debt | 211 | 222 | 184 | 482 | 293 | 298 | 219 | 382 | 385 | 456 | 159 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|