| Revenue | DKK 2,8M | -675% |
| EBITDA | DKK -1,7M | -104% |
| Net profit | DKK -6,9M | -121% |
| Total assets | DKK 477,8M | +0% |
| Equity | DKK 322M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.662 | — | 77.202 | 19.449 | 20.606 | 22.651 | 20.420 | 17.890 | 12.762 | 3.896 | -493 | 2.834 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30.053 | 50.012 | 77.202 | 32.837 | 69.347 | 61.869 | 7.375 | 37.134 | 1.299 | -57.431 | 41.027 | -1.706 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30.053 | 50.012 | 77.202 | 32.837 | 69.347 | 61.869 | 7.375 | 37.134 | 1.299 | -57.431 | 41.027 | -1.706 |
| Net financials | -12.438 | -12.584 | -15.520 | -9.270 | -7.908 | -1.697 | -2.077 | -2.311 | -3.559 | -9.425 | -7.465 | -5.237 |
| Profit before tax | 17.615 | 37.428 | 61.683 | 23.568 | 61.439 | 60.172 | 5.299 | 34.823 | -2.260 | -66.856 | 33.562 | -6.944 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17.615 | 37.428 | 61.683 | 23.568 | 61.439 | 60.172 | 5.299 | 34.823 | -2.260 | -66.856 | 33.562 | -6.944 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 446.250 | 547.884 | 534.700 | 439.543 | 525.637 | 593.747 | 537.534 | 565.382 | 547.237 | 399.135 | 479.487 | 477.835 |
| Equity | 117.615 | 171.541 | 218.623 | 165.291 | 226.730 | 286.902 | 244.701 | 279.524 | 267.264 | 238.408 | 318.970 | 322.027 |
| Long-term debt | 320.880 | 371.597 | 311.854 | 271.111 | 292.192 | 287.730 | 284.317 | 276.437 | 268.568 | 149.165 | 141.729 | 133.344 |
| Short-term debt | 7.755 | 4.746 | 4.223 | 3.141 | 6.715 | 19.115 | 8.516 | 9.421 | 11.404 | 11.562 | 18.788 | 22.464 |
| Total debt | 328.635 | 376.343 | 316.077 | 274.252 | 298.907 | 306.845 | 292.833 | 285.858 | 279.973 | 160.727 | 160.516 | 155.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AR Management | Management | 2018 | — | — |
PK Management | Management | 2018 | — | — |
EM Management | Management | 2022 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corem Denmark ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kjærgaard Lange | Chief Executive Officer | 0 companies |
| Annica Ruth Pettersson | Management | 0 companies |
| Peeter Kinnunen | Management | 0 companies |
| Eva Margareta Landén | Management | 0 companies |
| Maria Hovmøller | Chief Executive Officer | 0 companies |
| Terje Karl Fredrik Björsell | Board of Directors | 0 companies |
| John Fredrik Jonsson | Board of Directors | 0 companies |
| Jonas Victor Wettergren | Board of Directors | 0 companies |
| Per Johan Bergman | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |